Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,158/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 4.99% with $4,158/mo rent. Return on cash invested shows 4.48% in year one, and 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 23.02% and total cumulative return in cash records $75,650. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,158/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$1,305 monthly HOA
Neighborhood data shown for ZIP Code: 07302, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,585 (100%) |
| Owner Occupied HU | 7,643 (20.9%) |
| Renter Occupied HU | 25,548 (69.8%) |
| Vacant Housing Units | 3,394 ( 9.3%) |
| Median Home Value | $917,452 |
| Average Home Value | $1,017,181 |
Residential
33,591
Single Family
6,688
Multi-Family
26,903
Businesses
1,293
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $999,000 |
| 2023-07-26 | Listing removed | N/A |
| 2023-07-16 | Listed for rent | $3,614 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-30 | $19921.90 | 40.09% | $886,600 | N/A |
| 2022-05-30 | $14221.06 | N/A | $886,600 | N/A |
| 2021-05-30 | $14221.06 | 4.16% | $886,600 | N/A |
Listed by: Song Zhang • ALPHA METRO REALTY CORP
Mls Name: HCMLS
Mls ID: #250010710
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
