








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,416/mo, and a $4,527/mo payment. Purchase price stands at $925,000, and rental yield measures 4.43% with $3,416/mo rent. Return on cash invested shows 11.73% in year one, and 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 58.65% and total cumulative return in cash records $178,489. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,416/mo property income covering a $4,527/mo payment rather than investor’s personal income.
Single Family
Built in 1983
10,630 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22032, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,171 (100%) |
| Owner Occupied HU | 8,617 (84.7%) |
| Renter Occupied HU | 1,255 (12.3%) |
| Vacant Housing Units | 299 ( 2.9%) |
| Median Home Value | $792,924 |
| Average Home Value | $822,916 |
Residential
10,074
Single Family
9,984
Multi-Family
90
Businesses
264
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kristina Inglis • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2278830