








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lake Worth at 10172 Andover Coach Circle #G2, Lake Worth, FL, 33449 offers a 9.33% rental yield on a $199,900 purchase with $1,554/mo rent. Total monthly income registers $1,554/mo, and a $978/mo payment leaves $228/mo available for distribution. Annual cash flow reaches $2,734/yr on $66,267 to close, and return on cash invested stands at 24.03% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 125.55% and total cumulative return in cash at $83,197. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,554/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1995
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alan B Abramson • Compass Florida LLC
Mls Name: BeachesMLS
Mls ID: #RX-11108843