Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 1016 Nottingham Dr, Carrollton, TX, 75007 priced at $528,000 pairs $4,260/mo rent with $506/mo cash flow after a $2,584/mo payment. Total monthly income equals $4,260/mo, and annual cash flow comes to $6,067/yr on $173,712 invested. Return on cash invested is 23.55% in year one, and rental yield stands at 9.68% on a $528,000 basis. Equity gained on principal adds $3,407/yr, and 5% annual appreciation accumulates to $145,877 by year five. Five-year ROI measures 123.56% and total cumulative return in cash reaches $214,647. For financing, Ziffy Mortgage’s DSCR program evaluates $4,260/mo property income against a $2,584/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.32 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Price change | $528,000 |
| 2024-10-31 | Price change | $533,000 |
| 2024-10-17 | Price change | $534,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3035.44 | 2.60% | $492,000 | 2.68% |
| 2023-12-27 | $2958.64 | 3.63% | $479,160 | 10.00% |
| 2022-12-27 | $2854.87 | 3.69% | $435,600 | 10.00% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20658244
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
