10134 W Villa CirVero BeachFL32966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vero Beach at 10134 W Villa Cir, Vero Beach, FL, 32966 offers a 11.65% rental yield on a $309,000 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $1,512/mo payment leaves $566/mo available for distribution. Annual cash flow reaches $6,789/yr on $102,434 to close, and return on cash invested stands at 26.54% in year one. Equity gained on principal adds $1,994/yr while 5% annual appreciation supports $85,371 over five years. Portfolio math shows five-year ROI at 140.61% and total cumulative return in cash at $144,029. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $1,512/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
N/A lot
$N/A/sqft
$303 monthly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 32966, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,226 (100%) |
| Owner Occupied HU | 8,550 (64.6%) |
| Renter Occupied HU | 2,846 (21.5%) |
| Vacant Housing Units | 1,830 (13.8%) |
| Median Home Value | $357,762 |
| Average Home Value | $357,344 |
Housing Distribution
Address Breakdown
Residential
12,426
Single Family
8,196
Multi-Family
4,230
Businesses
484
Price History
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Listed for sale | $309,000 |
| 2025-08-29 | Listing removed | $321,000 |
| 2025-06-17 | Price change | $321,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-21 | $3722.56 | 379.19% | $290,966 | 204.82% |
| 2023-09-21 | $776.85 | 4.85% | $95,456 | 3.00% |
| 2022-09-21 | $740.94 | 3.39% | $92,676 | 3.00% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2020
- Architectural Style: Two Story
- Building Area: N/A
- Living Area: 1,685 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central
- Cooling: Central Air
- Flooring: Carpet, Tile
- Interior Features: High Ceilings, Kitchen Island, Pantry, Split Bedrooms, Walk-In Closet(s)
- Exterior Features: Sprinkler/Irrigation, Porch, Patio
- Parking Features: Garage
Location
- City: Vero Beach
- State: FL
- Subdivision: Verona Trace
- Lot Size: N/A
- Lot Features: < 1/4 Acre
- View: Lake
HOA & Fees
- HOA Fee: $303 monthly
- Association Fee: $303 monthly
- Fees & Dues: N/A
- Association Amenities: Dues Paid Monthly
- Association Fee Includes: Common Areas, Maintenance Grounds, Maintenance Structure, Recreation Facilities
Utilities
- Utilities: N/A
- Sewer: County Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Tareek S Beasley • Keller Williams Realty of VB
Mls Name: Realtor Association of Indian River County
Mls Provider:
Mls ID: #291187
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.