Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 10130 NW 3rd Street, Pembroke Pines, FL, 33026 earns $121/mo cash flow from $3,793/mo rent with a $2,545/mo payment. Total monthly income totals $3,793/mo, and annual cash flow totals $1,457/yr on $171,080 capital. ROI tracks 20.91% on current figures, and rental yield reads 8.75% at a $520,000 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,666 over five years. Five-year ROI reaches 109.35% and total cumulative return in cash sums $187,079. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,793/mo property income instead of your personal income.
Single Family
Built in 1989
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| 2025-03-30 | Listed for sale | $520,000 |
| 2018-01-24 | Listing removed | $1,999 |
| 2018-01-22 | Price change | $1,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-30 | $5181.50 | 3.11% | $291,550 | 3.00% |
| 2023-03-30 | $5025.13 | 6.05% | $283,060 | 3.00% |
| 2022-03-30 | $4738.66 | 1.95% | $274,820 | 3.00% |
Listed by: Valerie Santory • Compass Florida LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11076275
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
