1013 N Willow St, Grafton, OH, 44044 | $364/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1013 N Willow St, Grafton, OH, 44044 | $364/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3960 sft

144 Parklane Dr, Lagrange, OH, 44050

3 Bed
2 Bath
1100 sft

102 Factory St, Lagrange, OH, 44050

4 Bed
4 Bath
2259 sft

217 W Main St, Lagrange, OH, 44050

3 Bed
2 Bath
1770 sft

408 Forest St, Lagrange, OH, 44050

Nearby investment properties with comparable prices

3 Bed
3 Bath
1849 sft

671 N Main St, Wellington, OH, 44090

3 Bed
2 Bath
1296 sft

150 Harvest Ct, Lagrange, OH, 44050

4 Bed
1 Bath
1726 sft

142 Magyar St, Wellington, OH, 44090

3 Bed
2 Bath
1200 sft

132 Walleye Ct, Lagrange, OH, 44050

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grafton at 1013 N Willow St, Grafton, OH, 44044 offers a 10.08% rental yield on a $200,000 purchase with $1,680/mo rent. Total monthly income registers $1,680/mo, and a $979/mo payment leaves $364/mo available for distribution. Annual cash flow reaches $4,372/yr on $66,300 to close, and return on cash invested stands at 26.5% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 138.78% and total cumulative return in cash at $92,012. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,680/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1954

0.31 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming 3 bedroom, 3 bath ranch with full basement and convenient walk-out access. This home offers plenty of potential and is ready for your personal touch. The main floor features comfortable living spaces, while the full basement provides additional room for storage, recreation, or future finishing. Enjoy a nice-sized backyard complete with a storage shed and a covered patioperfect for relaxing or entertaining. Midview Schools

Neighborhood Data

Neighborhood data shown for ZIP Code: 44044, Grafton, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,952 (100%)
Owner Occupied HU	4,208 (85.0%)
Renter Occupied HU	555 (11.2%)
Vacant Housing Units	189 ( 3.8%)
Median Home Value	$299,470
Average Home Value	$316,501