Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10128 High Eagle Trl, Fort Worth, TX, 76108 earns $272/mo cash flow from $2,405/mo rent with a $1,395/mo payment. Total monthly income totals $2,405/mo, and annual cash flow totals $3,262/yr on $94,478 capital. ROI tracks 23.36% on current figures, and rental yield reads 10.13% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 123.05% and total cumulative return in cash sums $116,250. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,405/mo property income instead of your personal income.
Single Family
Built in 2005
5,140 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-12-01 | Listed for sale | $285,000 |
| 2021-10-01 | Sold | N/A |
| 2021-09-29 | Pending sale | $245,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6009.05 | -3.89% | $251,595 | -3.04% |
| 2023-02-13 | $6252.28 | 4.66% | $259,477 | 18.81% |
| 2022-02-13 | $5973.84 | 30.50% | $218,390 | 17.47% |
Listed by: Nick Marquez • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #20787776
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
