Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 10122 Divine Breeze, San Antonio, TX, 78251 generates $2,160/mo in rent and, after a $1,224/mo payment, leaves $362/mo in cash flow. Total monthly income is $2,160/mo, and annual cash flow is $4,339/yr on $82,875 invested. Return on cash invested sits at 25.14% in year one, and rental yield is 10.37% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 132.27% and total cumulative return in cash sums $109,618. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
5,009 sqft lot
$N/A/sqft
$243 annually HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $250,000 |
| 2016-11-23 | Listing removed | $1,300 |
| 2014-06-28 | Listing removed | $1,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $3393.80 | -3.65% | $213,360 | -1.19% |
| 2023-06-19 | $3522.25 | -15.15% | $215,925 | 10.00% |
| 2022-06-19 | $4151.11 | -3.56% | $196,295 | 10.00% |
What's Special
12"+ Attic Insulation,Pull Down Storage,Pull Down Stairs
Listed by: Terri Saari • Kristalli Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1876908
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
