Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 10115 Elm Knoll Trl, Houston, TX, 77064 generates $3,368/mo in rent and, after a $1,468/mo payment, leaves $1,202/mo in cash flow. Total monthly income is $3,368/mo, and annual cash flow is $14,420/yr on $99,450 invested. Return on cash invested sits at 34.41% in year one, and rental yield is 13.47% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 181.96% and total cumulative return in cash sums $180,960. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,368/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
5,445 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77064, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,816 (100%) |
| Owner Occupied HU | 10,077 (59.9%) |
| Renter Occupied HU | 6,068 (36.1%) |
| Vacant Housing Units | 671 ( 4.0%) |
| Median Home Value | $266,392 |
| Average Home Value | $279,106 |
Residential
16,818
Single Family
12,390
Multi-Family
4,428
Businesses
1,219
Date | Event | Price |
|---|---|---|
| 2024-06-20 | Price change | $300,000 |
| 2024-06-14 | Price change | $317,900 |
| 2024-05-30 | Listed for sale | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2036.62 | 8.48% | $296,428 | 9.46% |
| 2022-08-14 | $1877.44 | N/A | $270,812 | 25.71% |
| 2021-08-14 | N/A | N/A | $215,429 | 12.11% |
Listed by: Tracy Ostrofsky-King • Epique Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #16633341
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
