Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1011 Cat Mesa, San Antonio, TX, 78251 generates $2,054/mo in rent and, after a $1,258/mo payment, leaves $201/mo in cash flow. Total monthly income is $2,054/mo, and annual cash flow is $2,407/yr on $85,196 invested. Return on cash invested sits at 22.73% in year one, and rental yield is 9.59% on a $257,000 entry. Equity gained on principal adds $1,658/yr, while 5% annual appreciation builds toward $71,004 over five years. Five-year ROI reaches 119.34% and total cumulative return in cash sums $101,676. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,054/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
4,748 sqft lot
$N/A/sqft
$309 annually HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $257,000 |
| 2015-10-23 | Sold | N/A |
| 2015-08-16 | Listed for sale | $154,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $3277.73 | 7.30% | $207,740 | 6.14% |
| 2023-05-30 | $3054.82 | -16.91% | $195,718 | 10.00% |
| 2022-05-30 | $3676.37 | -0.78% | $177,925 | 10.00% |
Listed by: Gayle Dame • Century 21 Scott Myers, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1871107
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
