Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manvel at 10107 Agave Point, Manvel, TX, 77578 listed at $332,990 pairs $2,760/mo rent with a $1,630/mo payment to leave $286/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $3,431/yr on $110,386 cash to close. Return on cash invested measures 23.02% in year one, and rental yield registers 9.95% at a $332,990 basis. Equity gained on principal adds $2,149/yr, and annual property appreciation at 5% supports $91,999 by year five. Five-year ROI tracks 121.14% and total cumulative return in cash totals $133,717. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $1,630/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$1,271 annually HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Price change | $332,990 |
| 2024-12-03 | Price change | $357,515 |
| 2024-10-03 | Listed for sale | $363,515 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daisy Lopez • Chesmar Homes
Mls Name: HAR
Mls Provider:
Mls ID: #24970806
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
