Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Hollywood at 1010 N Kings Rd APT 106, West Hollywood, CA, 90069 with 5% annual appreciation on a $995,000 basis while $10,030/mo rent supports operations. Total monthly income totals $10,030/mo and a $4,870/mo payment preserves $2,984/mo for cash returns. Annual cash flow comes to $35,808/yr on $327,355 deployed, and return on cash invested reaches 31% in year one. Equity gained on principal adds $6,421/yr, and five-year appreciation sums $274,900 alongside rental yield of 12.1%. Five-year ROI measures 163.46% and total cumulative return in cash totals $535,110.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $10,030/mo property income versus a $4,870/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1970
0.74 Acres lot
$N/A/sqft
$550 monthly HOA
Neighborhood data shown for ZIP Code: 90069, West Hollywood, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,878 (100%) |
| Owner Occupied HU | 4,844 (32.6%) |
| Renter Occupied HU | 8,463 (56.9%) |
| Vacant Housing Units | 1,571 (10.6%) |
| Median Home Value | $1,437,906 |
| Average Home Value | $1,515,900 |
Residential
14,833
Single Family
3,592
Multi-Family
11,241
Businesses
1,870
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $995,000 |
| 2024-08-22 | Listing removed | N/A |
| 2024-08-04 | Price change | $7,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $11549.88 | 5.33% | $943,955 | 2.00% |
| 2022-09-04 | $10965.85 | 0.83% | $925,447 | 2.00% |
| 2021-09-04 | $10875.39 | 0.49% | $907,302 | 150.88% |
Listed by: James Howell • Keller Williams Realty
Mls Name: CLAW
Mls Provider:
Mls ID: #24-430425
Disclaimer: 2024 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2024-01-24 14:45:40 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
