Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,194/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 7.33% with $5,194/mo rent. Return on cash invested shows 17.99% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 93.19% and total cumulative return in cash records $260,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,194/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Multi Family
Built in N/A
4,625 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $850,000 |
| 2021-09-07 | Sold | $470,000 |
| 2019-10-29 | Listing removed | $1,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $47,580 | 22.95% |
| 2022-08-12 | N/A | N/A | $38,700 | 20.79% |
| 2021-08-12 | N/A | N/A | $32,040 | -9.49% |
Listed by: ZaiYou (Joe) Zhu • RE/MAX Edge
Mls Name: BNYMLS
Mls Provider:
Mls ID: #485020
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
