Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 101 W Up There, Horseshoe Bay, TX, 78657 earns from $3,000/mo rent with a $4,268/mo payment. Total monthly income totals $3,000/mo. ROI tracks 6.67% on current figures, and rental yield reads 4.13% at a $872,000 purchase. Equity gained on principal adds $5,627/yr, and 5% annual appreciation supports $240,918 over five years. Five-year ROI reaches 33.05% and total cumulative return in cash sums $94,829. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Single Family
Built in 2003
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listed for sale | $872,000 |
| 2025-08-28 | Listing removed | $895,000 |
| 2025-04-17 | Price change | $895,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-22 | $7304.18 | -12.10% | $895,400 | 10.00% |
| 2023-09-22 | $8309.74 | -26.33% | $814,000 | 10.00% |
| 2022-09-22 | $11279.76 | 10.84% | $740,000 | 14.32% |
Listed by: Terri H Kuenstler • All American Home & Ranch Sale
Mls Name: HLMLS
Mls Provider:
Mls ID: #175114
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
