101 W 12th St APT 4C, New York, NY, 10011 | $348/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

101 W 12th St APT 4C, New York, NY, 10011 | $348/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3750 sft

7126 Amboy Rd, Staten Island, NY, 10307

6 Bed
5 Bath
- sft

6 Balfour Ln, Scotch Plains, NJ, 07076

2 Bed
2 Bath
1218 sft

77 Hudson St APT 3509, Jersey City, NJ, 07302

2 Bed
2 Bath
1472 sft

405 Jefferson St APT 2, Hoboken, NJ, 07030

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

607 20th St, Irvington, NJ, 07111

7 Bed
3 Bath
2204 sft

7 Winans Ave, Newark, NJ, 07108

Investment Property+ 1 more

6 Bed
2 Bath
- sft

745 S 16th St, Newark, NJ, 07103

Rental Income+ 1 more

7 Bed
4 Bath
19998 sft

962 Grove St, Irvington, NJ, 07111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 101 W 12th St APT 4C, New York, NY, 10011 offers a 12.04% rental yield on a $575,000 purchase with $5,770/mo rent. Total monthly income registers $5,770/mo, and a $2,814/mo payment leaves $348/mo available for distribution. Annual cash flow reaches $4,171/yr on $189,175 to close, and return on cash invested stands at 22.27% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 119.73% and total cumulative return in cash at $226,499. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,770/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1961

N/A lot

$N/A/sqft

$1,583 monthly HOA

More details about the property

Apartment 4-C at the John Adams represents an exceptional opportunity to any buyer looking for extraordinary value in one of the City's most desirable co-ops. This quiet, west facing home is perfectly proportioned with a large sleeping alcove. Wall to wall windows bring in exceptional light with a charming treetop view. Three generously sized closets complete the profile of this perfect pied-a-terre or primary residence awaiting your personal touch. Located on idyllic West 12th Street and Sixth Avenue, the John Adams is a full service, smoke free, pet friendly co-op with 24-hour doorman, bike storage and laundry room. There is also a newly renovated roof deck with sweeping vistas over the Greenwich Village Historic District and beyond! Gifting and pied-a-terre allowed. Purchasing in trust case by case. Sorry, no co-purchasing or guarantors. 80% financing permitted. Sublet allowed 2 out of 5 years. Close by are many of New York's top restaurants and some of the City's best shopping. The John Adams is right around the corner from beautiful parks and attractions such as Union Square, Washington Square Park, and The High Line. All modes of public transportation are within a few blocks.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727