Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 101 River Crest Ct, Aledo, TX, 76008 generates $4,500/mo in rent and, after a $2,814/mo payment, leaves $357/mo in cash flow. Total monthly income is $4,500/mo, and annual cash flow is $4,287/yr on $189,175 invested. Return on cash invested sits at 22.33% in year one, and rental yield is 9.39% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 117.14% and total cumulative return in cash sums $221,591. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,500/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
2 Acres lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $575,000 |
| 2024-11-23 | Price change | $595,000 |
| 2024-10-25 | Price change | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8358.48 | 10.10% | $644,635 | -8.39% |
| 2023-12-27 | $7591.65 | -9.84% | $703,680 | 57.52% |
| 2022-12-27 | $8420.37 | -4.38% | $446,730 | N/A |
Listed by: Ronnie Warren • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20683303
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
