101 Donohue Rd UNIT 19, Dracut, MA, 01826 | $722/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

101 Donohue Rd UNIT 19, Dracut, MA, 01826 | $722/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
864 sft

6 Durant Ave, Maynard, MA, 01754

3 Bed
2 Bath
2000 sft

271 Sterling St, Lancaster, MA, 01523

5 Bed
2 Bath
2729 sft

896 Varnum Ave, Lowell, MA, 01854

2 Bed
2 Bath
1252 sft

4 Fairview St UNIT 14, North Chelmsford, MA, 01863

Nearby investment properties with comparable prices

3 Bed
1 Bath
1027 sft

150 Goldsmith St, Littleton, MA, 01460

Currently Rented+ 1 more

6 Bed
5 Bath
2992 sft

217 White Pond Rd, Lancaster, MA, 01523

4 Bed
1 Bath
956 sft

34 Hallock Point Rd, Stow, MA, 01775

2 Bed
3 Bath
1477 sft

374 Great Rd APT 10, Acton, MA, 01720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dracut at 101 Donohue Rd UNIT 19, Dracut, MA, 01826 earns $722/mo cash flow from $3,401/mo rent with a $2,080/mo payment. Total monthly income totals $3,401/mo, and annual cash flow totals $8,670/yr on $140,888 capital. ROI tracks 26.06% on current figures, and rental yield reads 9.6% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 136% and total cumulative return in cash sums $191,609. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,401/mo property income instead of your personal income.

Townhouse

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated townhome in Beaver Run Condominiums, one of Dracuts most desirable communities! Unlike most units in the complex, this spacious end-unit offers 1,536 sq. ft. of living space with 2 bedrooms, 2.5 bathrooms, and a finished basement. The home has been maintained and thoughtfully updated throughout ownership. Upgrades include laminate flooring on the second floor (2020), vinyl flooring on the first floor (2022), new range (2023), refrigerator (2024), renovated basement (2020), replaced deck (2024), and a newer boiler (2019). Bathrooms were refreshed with new countertops and toilet bases in 2022. Enjoy your morning coffee or evening relaxation on the private deck with a peaceful view. Conveniently located near shopping, dining, and major routes, this home is truly move-in ready!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,294 (100%)
Owner Occupied HU	9,378 (76.3%)
Renter Occupied HU	2,610 (21.2%)
Vacant Housing Units	306 ( 2.5%)
Median Home Value	$597,498
Average Home Value	$691,354