Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 101 Cedar Ln, Haslet, TX, 76052 generates $4,456/mo in rent and, after a $2,251/mo payment, leaves $1,185/mo in cash flow. Total monthly income is $4,456/mo, and annual cash flow is $14,224/yr on $152,490 invested. Return on cash invested sits at 29.24% in year one, and rental yield is 11.62% on a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 154.08% and total cumulative return in cash sums $234,949. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,456/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
1.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $460,000 |
| 2024-07-16 | Listed for sale | $475,000 |
| 2024-06-20 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $977.74 | N/A | $284,107 | -5.83% |
| 2022-08-14 | N/A | N/A | $301,700 | 21.08% |
| 2021-08-14 | $995.04 | 5.08% | $249,165 | 7.86% |
Listed by: Betsy Woods • Martin Realty Group
Mls Name: NTREIS
Mls ID: #20540540
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
