








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Wayne at 101 Cavalry Ct #101, Wayne, PA, 19087 listed at $389,000 pairs $2,700/mo rent with a $1,904/mo payment to leave $151/mo cash flow. Total monthly income runs $2,700/mo, and annual cash flow reaches $1,811/yr on $128,954 cash to close. Return on cash invested measures 21.31% in year one, and rental yield registers 8.33% at a $389,000 basis. Equity gained on principal adds $2,510/yr, and annual property appreciation at 5% supports $107,474 by year five. Five-year ROI tracks 110.84% and total cumulative return in cash totals $142,938. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,700/mo property income relative to a $1,904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19087, Wayne, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,750 (100%) |
| Owner Occupied HU | 9,865 (71.7%) |
| Renter Occupied HU | 3,060 (22.3%) |
| Vacant Housing Units | 825 ( 6.0%) |
| Median Home Value | $760,866 |
| Average Home Value | $824,340 |
Residential
12,978
Single Family
11,003
Multi-Family
1,975
Businesses
1,664
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Katie Kennedy • EveryHome Realtors
Mls Name: Bright MLS
Mls ID: #PACT2107716