Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,873/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 2.87% with $2,873/mo rent. Return on cash invested shows 2.84% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 12.46% and total cumulative return in cash records $48,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,873/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Multi Family
Built in N/A
4,096 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $1,200,000 |
| 2018-05-24 | Sold | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-18 | $19323.16 | 4.21% | $691,100 | N/A |
| 2023-02-18 | $18542.22 | 30.81% | $691,100 | N/A |
| 2022-02-18 | $14175.32 | N/A | $691,100 | 27.34% |
Listed by: Daniela Sepulveda • WEICHERT REALTORS
Mls Name: HCMLS
Mls ID: #250002371
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
