10090 NW 80th Ct APT 1401, Hialeah Gardens, FL, 33016 | $23/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10090 NW 80th Ct APT 1401, Hialeah Gardens, FL, 33016 | $23/mo Cash Flow | Ziffy

For Sale

Currently Rented

Rental Income

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
2 Bath
1030 sft

8615 NW 8th St APT 408, Miami, FL, 33126

1 Bed
1 Bath
777 sft

8501 NW 8th St APT 307, Miami, FL, 33126

2 Bed
2 Bath
1026 sft

840 NW 87th Ave APT 505, Miami, FL, 33172

Currently Rented+ 3 more

2 Bed
2 Bath
763 sft

7220 SW 94th Pl APT G4, Miami, FL, 33173

Nearby investment properties with comparable prices

2 Bed
2 Bath
887 sft

15231 SW 80th St APT 503, Miami, FL, 33193

2 Bed
2 Bath
887 sft

15221 SW 80th St APT 304, Miami, FL, 33193

1 Bed
2 Bath
- sft

8005 SW 107th Ave APT 209, Miami, FL, 33173

2 Bed
2 Bath
750 sft

15328 SW 72nd St #813, Miami, FL, 33193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hialeah Gardens at 10090 NW 80th Ct APT 1401, Hialeah Gardens, FL, 33016 offers a 8.07% rental yield on a $260,000 purchase with $1,749/mo rent. Total monthly income registers $1,749/mo, and a $1,273/mo payment leaves $23/mo available for distribution. Annual cash flow reaches $278/yr on $86,190 to close, and return on cash invested stands at 20.23% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 105.21% and total cumulative return in cash at $90,677. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,749/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1978

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated 2 bed 2 bath condo in Samari Lakes! This bright and spacious 4th-floor unit features updated kitchen and bathrooms, stainless steel appliances, tile floors, impact windows, and washer and dryer inside the unit. This condo comes with 2 assigned parking spaces plus guest parking. Building completed its recertification, and the association has reserves, making financing easy. Warrantable Condo, purchase with as little as 5% down and receive $3,000 toward buyers closing costs when you close through our preferred lender. Unit is rented at $2,350 per month, but can be delivered vacant before closing, offering flexibility for both homeowners and investors. Enjoy excellent rental income potential or make it your new home. Samari Lakes offers great community amenities including a childrens playground, pool, beautiful lake views, and gated security. Centrally located near major shopping, dining, and public transportation. No special assessments. Low HOA, $264 per month! All information is deemed reliable, but buyers and agents should verify independently.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,550 (100%)
Owner Occupied HU	8,444 (54.3%)
Renter Occupied HU	6,887 (44.3%)
Vacant Housing Units	219 ( 1.4%)
Median Home Value	$404,651
Average Home Value	$550,053