Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Clifton at 1008 Unicorn Way, Clifton, NJ, 07011 generates $2,617/mo in rent and, after a $1,468/mo payment, leaves $479/mo in cash flow. Total monthly income is $2,617/mo, and annual cash flow is $5,748/yr on $99,447 invested. Return on cash invested sits at 25.69% in year one, and rental yield is 10.47% on a $299,990 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,882 over five years. Five-year ROI reaches 135.12% and total cumulative return in cash sums $134,373. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,617/mo property income rather than buyer’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07011, Clifton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,190 (100%) |
| Owner Occupied HU | 6,485 (45.7%) |
| Renter Occupied HU | 7,237 (51.0%) |
| Vacant Housing Units | 468 ( 3.3%) |
| Median Home Value | $464,178 |
| Average Home Value | $491,731 |
Residential
12,632
Single Family
11,206
Multi-Family
1,426
Businesses
1,193
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tippayarat Stevens • Coldwell Banker Realty Srv
Mls Name: GSMLS
Mls ID: #3995631
