1006 Ewell Farm Cir, Spring Hill, TN, 37174 | $1,413/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1006 Ewell Farm Cir, Spring Hill, TN, 37174 | $1,413/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2641 sft

157 Millbrook Dr LOT 90, Spring Hill, TN, 37174

4 Bed
3 Bath
2570 sft

187 Millbrook Dr, Spring Hill, TN, 37174

4 Bed
3 Bath
2641 sft

198 E Millbrook Dr, Spring Hill, TN, 37174

4 Bed
3 Bath
2282 sft

189 E Millbrook Dr, Spring Hill, TN, 37174

Nearby investment properties with comparable prices

3 Bed
2 Bath
1612 sft

396 Old Bear Creek Pike, Columbia, TN, 38401

3 Bed
2 Bath
1664 sft

2114 Peach Orchard Rd, Culleoka, TN, 38451

5 Bed
4 Bath
3781 sft

3015 Fernwood Ln, Columbia, TN, 38401

4 Bed
3 Bath
2876 sft

302 Strong St LOT 32, Columbia, TN, 38401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Spring Hill at 1006 Ewell Farm Cir, Spring Hill, TN, 37174 generates $4,705/mo in rent and, after a $2,692/mo payment, leaves $1,413/mo in cash flow. Total monthly income is $4,705/mo, and annual cash flow is $16,951/yr on $180,950 invested. Return on cash invested sits at 29.43% in year one, and rental yield is 10.27% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 153.59% and total cumulative return in cash sums $277,930. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,705/mo property income rather than buyer’s personal income.

Single Family

Built in 2022

0.25 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1006 Ewell Farm Circle in the desirable Harvest Point community of Spring Hill. This beautifully designed home offers 4 bedrooms, 3.5 baths, a spacious bonus room, and a dedicated officeideal for todays lifestyle. The main level features a primary suite with a private bath, plus an open floor plan connecting the living, dining, and kitchen areas. The chefs kitchen offers generous counter space, abundant cabinetry, and a large island perfect for gatherings. Upstairs, youll find three additional bedrooms, two full baths, and a versatile bonus room that can serve as a media room, playroom, or second living space. Enjoy outdoor living year-round with both a covered front porch and a covered back porch overlooking your yard! Harvest Point is known for its friendly atmosphere, tree-lined streets, community pool, playground, community garden, dog park and scenic walking trailsall just minutes from shopping, dining, and schools. This home truly combines comfort, style, and conveniencedont miss your chance to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,891 (100%)
Owner Occupied HU	15,848 (69.2%)
Renter Occupied HU	5,796 (25.3%)
Vacant Housing Units	1,247 ( 5.4%)
Median Home Value	$483,063
Average Home Value	$543,971