Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 1005 Magnolia Ct, Springtown, TX, 76082 uses $174,370 cash to close to unlock $3,278/yr annual cash flow and $273/mo monthly cash flow. Total monthly income runs $4,042/mo, and a $2,594/mo payment keeps the spread at $273/mo. Purchase price stands at $530,000, and rental yield measures 9.15% with $4,042/mo rent. Return on cash invested shows 21.94% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 114.93% and total cumulative return in cash records $200,407. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,042/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Single Family
Built in 2024
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Contingent | $530,000 |
| 2025-06-17 | Listed for sale | $530,000 |
| 2025-06-09 | Listing removed | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $8712.31 | 176.77% | $561,960 | 175.15% |
| 2023-07-01 | $3147.89 | 253.08% | $204,240 | 308.48% |
| 2022-07-01 | $891.54 | -0.93% | $50,000 | N/A |
Listed by: Elizabeth Cardenas Guerrero • Highpoint Real Estate Assc.
Mls Name: NTREIS
Mls ID: #20971891
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
