Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grand Prairie at 1005 Austrian Rd, Grand Prairie, TX, 75050 priced at $475,000 pairs $3,300/mo rent with after a $2,325/mo payment. Total monthly income equals $3,300/mo. Return on cash invested is 19.32% in year one, and rental yield stands at 8.34% on a $475,000 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,234 by year five. Five-year ROI measures 100.89% and total cumulative return in cash reaches $158,863. For financing, Ziffy Mortgage’s DSCR program evaluates $3,300/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
9,496 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $475,000 |
| 2024-11-22 | Listed for sale | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5250.88 | -2.15% | $233,290 | N/A |
| 2023-12-27 | $5366.36 | -9.67% | $233,290 | N/A |
| 2022-12-27 | $5941.06 | 82.06% | $233,290 | 21.77% |
Listed by: Jokeeta Marzett • The Vibe Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20783381
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
