1004 Wisteria Way UNIT 1004, Wayland, MA, 01778 | 4.38% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1004 Wisteria Way UNIT 1004, Wayland, MA, 01778 | 4.38% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1520 sft

11 Robertson Rd, Framingham, MA, 01702

2 Bed
3 Bath
2475 sft

15 Village Ln #15, Wayland, MA, 01778

3 Bed
2 Bath
1798 sft

5 Forest Ln, Framingham, MA, 01702

3 Bed
2 Bath
1595 sft

188 Potter Rd, Framingham, MA, 01701

Nearby investment properties with comparable prices

4 Bed
4 Bath
3549 sft

4 Metacomet Ln, Southborough, MA, 01772

$ 1,150,000

ROI

Cash Flow/m

4 Bed
4 Bath
3400 sft

135 Windstone Dr, Northbridge, MA, 01534

4 Bed
4 Bath
3400 sft

11 Windstone Dr, Northbridge, MA, 01534

4 Bed
3 Bath
3005 sft

9 Clearview St, Grafton, MA, 01519

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wayland at 1004 Wisteria Way UNIT 1004, Wayland, MA, 01778 offers a 4.38% rental yield on a $1,150,000 purchase with $4,200/mo rent. 55% in year one. Equity gained on principal adds $7,421/yr while 5% annual appreciation supports $317,724 over five years. Portfolio math shows five-year ROI at 52.72% and total cumulative return in cash at $196,449. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,200/mo property income against a $5,629/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1999

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to Wayland! Rarely available Magnolia style townhome in The Meadows, set in a quiet, private location with peaceful backyard views. This open layout features a vaulted living room with skylights, custom built-ins, and a double-sided gas fireplace flowing into a formal dining room with a tray ceiling. The kitchen offers a gas cooktop, double oven, dishwasher, and sunny breakfast nook. The first-floor primary suite features spacious walk-in double closets, built-in cabinetry, and a spa-like bath with a jetted tub and a separate shower. A spacious family room offers a second fireplace and more custom-built-ins. Upstairs, enjoy a versatile loft, a spacious bedroom with built-ins, and a full bath. Additional highlights include abundant natural light, ample storage, a cedar closet, and a 1,967 sq ft unfinished lower level ready for your vision. Enjoy a private deck, 2-car garage, and easy access to shopping, dining, trails, and commuter routes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01778, Wayland, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,364 (100%)
Owner Occupied HU	4,555 (84.9%)
Renter Occupied HU	506 ( 9.4%)
Vacant Housing Units	303 ( 5.6%)
Median Home Value	$1,028,402
Average Home Value	$1,136,903