1004 Hawthorn Way, New Windsor, NY, 12553 | $435/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1004 Hawthorn Way, New Windsor, NY, 12553 | $435/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1752 sft

14 Somerset Drive, Washingtonville, NY, 10992

3 Bed
2 Bath
2178 sft

17 Hampshire Drive, Washingtonville, NY, 10992

3 Bed
2 Bath
1328 sft

3 plymouth rock Court, Washingtonville, NY, 10992

3 Bed
3 Bath
2040 sft

8 Carlisle Way, Washingtonville, NY, 10992

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

1775 Lakes Road, Monroe, NY, 10950

3 Bed
3 Bath
2112 sft

100 Randall Street, Florida, NY, 10921

3 Bed
4 Bath
2700 sft

29 Mclaughlin, Washingtonville, NY, 10992

3 Bed
3 Bath
1569 sft

10 Cliffside Court, Highland Mills, NY, 10930

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Windsor at 1004 Hawthorn Way, New Windsor, NY, 12553 offers a 9.14% rental yield on a $465,000 purchase with $3,540/mo rent. Total monthly income registers $3,540/mo, and a $2,276/mo payment leaves $435/mo available for distribution. Annual cash flow reaches $5,217/yr on $154,148 to close, and return on cash invested stands at 23.29% in year one. Equity gained on principal adds $3,001/yr while 5% annual appreciation supports $128,471 over five years. Portfolio math shows five-year ROI at 121.63% and total cumulative return in cash at $187,487. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,540/mo property income against a $2,276/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2013

1,296 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this light-filled, meticulously maintained townhouse in the desirable community of The Grove. Offering nearly 2,000 square feet of livable space across three levels, this 3-bedroom, 2.5-bath home blends modern finishes with timeless charm. The spacious living room features a cozy gas fireplace flanked by custom built-ins and a custom built-in window seatperfect for relaxing or entertainingwhile elegant wainscoting adds a touch of sophistication. The kitchen is a chefs delight with stainless steel appliances, quartz countertops, and ample cabinetry, all set within an open layout filled with natural light. Upstairs, you'll find three generous bedrooms, including a well-appointed primary suite with a private en-suite bath, plus an additional full bathroom. A convenient half bath is located on the main floor, and the finished lower level offers flexible bonus space ideal for a home office, gym, or media room. Additional highlights include a 2-car garage and abundant storage throughout. Residents of The Grove enjoy resort-style amenities including a clubhouse, fitness center, and swimming poolall just steps from your door. Ideally situated with easy access to Route 84 and the NYS Thruway, and only one hour from the George Washington Bridge, this home also offers close proximity to all that the Hudson Valley has to offer. Dont miss the opportunity to own a beautiful home in one of the areas most sought-after communities.

Neighborhood Data

Neighborhood data shown for ZIP Code: 12553, New Windsor, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,284 (100%)
Owner Occupied HU	6,954 (61.6%)
Renter Occupied HU	3,610 (32.0%)
Vacant Housing Units	720 ( 6.4%)
Median Home Value	$393,937
Average Home Value	$444,184