Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1003 Remington Ranch Rd, Mansfield, TX, 76063 at $420,000 posts ROI 36.15% with $1,885/mo cash flow from $4,908/mo rent. Total monthly income equals $4,908/mo, and annual cash flow records $22,619/yr on $139,230 to close. Return on cash invested measures 36.15% and rental yield reads 14.02% at the current $420,000. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 by year five. Five-year ROI prints 191.28% and total cumulative return in cash totals $266,323.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,908/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
7,100 sqft lot
$N/A/sqft
$433 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $420,000 |
| 2024-07-25 | Price change | $430,000 |
| 2024-07-15 | Price change | $446,520 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $620.26 | 0.64% | $166,290 | 10.00% |
| 2022-08-14 | $616.29 | N/A | $151,173 | 10.00% |
| 2021-08-14 | N/A | N/A | $137,430 | 10.00% |
Listed by: Angela Lair • Pioneer DFW Realty, LLC
Mls Name: NTREIS
Mls ID: #20661504
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
