Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,790/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 7.05% with $2,790/mo rent. Return on cash invested shows 15.02% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 77.96% and total cumulative return in cash records $122,755. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,790/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2017
5,575 sqft lot
$N/A/sqft
$325 semi-annually HOA
Neighborhood data shown for ZIP Code: 75071, Mc Kinney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,375 (100%) |
| Owner Occupied HU | 23,340 (69.9%) |
| Renter Occupied HU | 7,244 (21.7%) |
| Vacant Housing Units | 2,791 ( 8.4%) |
| Median Home Value | $534,507 |
| Average Home Value | $574,790 |
Residential
28,991
Single Family
25,399
Multi-Family
3,592
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $475,000 |
| 2020-06-23 | Sold | N/A |
| 2020-06-03 | Pending sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $6270.33 | 11.38% | $401,903 | 10.00% |
| 2023-04-03 | $5629.50 | -37.78% | $365,366 | -13.82% |
| 2022-04-03 | $9047.17 | 35.74% | $423,944 | 40.40% |
Listed by: Jill Walpole • Keller Williams Realty Allen
Mls Name: NTREIS
Mls ID: #20889720
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
