








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,202/mo, and a $2,839/mo payment. Purchase price stands at $580,000, and rental yield measures 8.69% with $4,202/mo rent. Return on cash invested shows 18.04% in year one, and 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 94.91% and total cumulative return in cash records $181,113. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,202/mo property income covering a $2,839/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
$313 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Listed for sale | $580,000 |
| 2020-07-07 | Sold | $379,000 |
| 2020-05-16 | Price change | $386,290 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-04 | $9498.36 | 5.57% | $391,314 | 10.00% |
| 2023-07-04 | $8996.88 | 13.84% | $355,740 | 10.00% |
| 2022-07-04 | $7903.27 | 7.55% | $323,400 | 10.00% |



Listed by: Claudia Londono • Eagle Realty of South Florida
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11831103
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.