Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Vero Beach at 10020 W Villa Cir, Vero Beach, FL, 32966 generates $2,036/mo in rent, after a $1,463/mo payment. Total monthly income is $2,036/mo. Return on cash invested sits at 16.87% in year one, and rental yield is 8.17% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 88.5% and total cumulative return in cash sums $87,718. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,036/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
3,484 sqft lot
$N/A/sqft
$303 monthly HOA
Neighborhood data shown for ZIP Code: 32966, Vero Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,226 (100%) |
| Owner Occupied HU | 8,550 (64.6%) |
| Renter Occupied HU | 2,846 (21.5%) |
| Vacant Housing Units | 1,830 (13.8%) |
| Median Home Value | $357,762 |
| Average Home Value | $357,344 |
Residential
12,426
Single Family
8,196
Multi-Family
4,230
Businesses
484
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Listed for sale | $299,000 |
| 2020-02-18 | Sold | $203,064 |
| 2020-01-14 | Listed for sale | $205,220 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-18 | $1982.49 | 5.08% | $167,393 | 3.00% |
| 2023-08-18 | $1886.71 | 3.07% | $162,518 | 3.00% |
| 2022-08-18 | $1830.49 | 1.03% | $157,785 | 3.00% |
Listed by: Sherrie A Coleman • One Sotheby's Int'l Realty
Mls Name: Realtor Association of Indian River County
Mls Provider:
Mls ID: #290444
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
