Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Payson at 1002 W Temple Rim Ln, Payson, UT, 84651 offers $5,666/mo rent that, after a $4,283/mo payment, leaves $507/mo cash flow. Total monthly income is $5,666/mo, and annual cash flow is $6,086/yr on $287,875 cash. Return on cash invested measures 22.17% in year one, and rental yield stands at 7.77% at a $875,000 entry. Equity gained on principal adds $5,646/yr while 5% annual appreciation compounds into $241,746 by year five. Five-year ROI records 114.58% and total cumulative return in cash reaches $329,843. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,666/mo property income versus a $4,283/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.28 Acres lot
$N/A/sqft
$30 monthly HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listed for sale | $875,000 |
| 2025-07-08 | Listing removed | $930,000 |
| 2025-05-01 | Price change | $930,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-21 | $4758.49 | -2.20% | $880,500 | -2.47% |
| 2023-07-21 | $4865.60 | 3.26% | $902,800 | 4.99% |
| 2022-07-21 | $4711.95 | 20.20% | $859,900 | 147.73% |
Listed by: Mayra Leticia Lopez • Solis & Lopez Real Estate, LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2099506
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-07-21 12:47:04 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
