10016 Isla Ln, Fort Worth, TX, 76134 | $285/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10016 Isla Ln, Fort Worth, TX, 76134 | $285/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1707 sft

8208 Willow Glen Ct, Fort Worth, TX, 76134

4 Bed
2 Bath
1667 sft

1148 Tufted Dr, Fort Worth, TX, 76134

4 Bed
3 Bath
2042 sft

1304 Marlborough Dr, Fort Worth, TX, 76134

4 Bed
2 Bath
1707 sft

10024 Muntjac Dr, Fort Worth, TX, 76134

Nearby investment properties with comparable prices

4 Bed
2 Bath
1707 sft

10012 Muntjac Dr, Crowley, TX, 76036

Oxford Plan, Deer Creek : Watermill Collection

4 Bed
2 Bath
1707 sft

Oxford Plan, Deer Creek : Watermill Collection, Fort Worth, TX, 76134

4 Bed
3 Bath
1891 sft

Littleton Plan, Rosemary Ridge, Crowley, TX, 76036

4 Bed
2 Bath
1707 sft

Oxford Plan, Deer Creek : Watermill Collection, Crowley, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 10016 Isla Ln, Fort Worth, TX, 76134 listed at $310,999 pairs $2,496/mo rent with a $1,522/mo payment to leave $285/mo cash flow. Total monthly income runs $2,496/mo, and annual cash flow reaches $3,415/yr on $103,096 cash to close. Return on cash invested measures 23.22% in year one, and rental yield registers 9.63% at a $310,999 basis. Equity gained on principal adds $2,007/yr, and annual property appreciation at 5% supports $85,923 by year five. Five-year ROI tracks 121.82% and total cumulative return in cash totals $125,589. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,496/mo property income relative to a $1,522/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are three secondary bedrooms at the front of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,373 (100%)
Owner Occupied HU	5,934 (63.3%)
Renter Occupied HU	3,001 (32.0%)
Vacant Housing Units	438 ( 4.7%)
Median Home Value	$300,726
Average Home Value	$318,461