Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cutler Bay at 10010 SW 213th Ter, Cutler Bay, FL, 33189 generates $5,251/mo in rent and, after a $3,010/mo payment, leaves $987/mo in cash flow. Total monthly income is $5,251/mo, and annual cash flow is $11,843/yr on $202,335 invested. Return on cash invested sits at 25.91% in year one, and rental yield is 10.25% on a $615,000 entry. Equity gained on principal adds $3,969/yr, while 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 135.99% and total cumulative return in cash sums $275,153. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,251/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33189, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,800 (100%) |
| Owner Occupied HU | 5,592 (57.1%) |
| Renter Occupied HU | 3,940 (40.2%) |
| Vacant Housing Units | 268 ( 2.7%) |
| Median Home Value | $466,823 |
| Average Home Value | $556,060 |
Residential
9,346
Single Family
7,297
Multi-Family
2,049
Businesses
475
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $615,000 |
| 2024-06-04 | Listed for sale | $630,000 |
| 2024-05-31 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $7670.65 | 24.16% | $393,860 | 36.39% |
| 2022-09-05 | $6177.91 | 14.88% | $288,770 | 10.00% |
| 2021-09-05 | $5377.66 | 44.50% | $262,519 | 22.18% |
Listed by: Sebastian Lima • EXP Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11600566
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
