1001 N Vermont St APT 102, Arlington, VA, 22201 | $281/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1001 N Vermont St APT 102, Arlington, VA, 22201 | $281/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1240 sft

12003 Ridge Knoll Dr UNIT 804B, Fairfax, VA, 22033

2 Bed
2 Bath
1211 sft

12001 Golf Ridge Ct APT 302, Fairfax, VA, 22033

4 Bed
2 Bath
1605 sft

1203 Riggs Ct, Woodbridge, VA, 22191

3 Bed
2 Bath
1357 sft

3380 Chelsea Dr, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
3 Bath
1433 sft

6110 Hoskins Hollow Cir #A, Centreville, VA, 20121

3 Bed
2 Bath
1336 sft

5115 Travis Edward Way, Centreville, VA, 20120

2 Bed
2 Bath
1240 sft

12012 Ridge Knoll Dr APT 7, Fairfax, VA, 22033

2 Bed
2 Bath
1610 sft

3758 Persimmon Cir, Fairfax, VA, 22031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1001 N Vermont St APT 102, Arlington, VA, 22201 earns $281/mo cash flow from $2,971/mo rent with a $2,203/mo payment. Total monthly income totals $2,971/mo, and annual cash flow totals $3,366/yr on $149,175 capital. ROI tracks 22.17% on current figures, and rental yield reads 7.92% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 114.67% and total cumulative return in cash sums $171,066. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,971/mo property income instead of your personal income.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Fantastic apartment in Ballston! Featuring 2 bedrooms, 1 bathroom, a sunroom and garage parking, this beautiful condo provides excellent living space in a pet-friendly building with amazing amenities and convenient commutes. Enter into a foyer with a coat closet and space for seating or a console. As you proceed, you will find a large living room, open kitchen with stainless steel appliances and sunroom, currently used for dining. The 2nd bedroom is just off of the living room. On the other side of the apartment is the primary bedroom, a gorgeously renovated bathroom and laundry. This layout is ideal for entertaining, as it allows privacy for the primary bedroom, away from the spacious living area where guests may gather. Indulge in the vibrant urban lifestyle at Westview, a pet-friendly building that is sited in the heart of Ballston, where dining, shopping and recreation intersect. Residents benefit from a suite of desirable amenities, including a roof-top pool and sunning deck, garage parking, state-of-the-art gym, business center and party room. Within a few blocks of the metro and I-66, enjoy a convenient commute to several employment hubs, including Tysons Corner, Reston, Capitol Hill, and downtown DC. Welcome home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,883 (100%)
Owner Occupied HU	6,845 (28.7%)
Renter Occupied HU	15,563 (65.2%)
Vacant Housing Units	1,475 ( 6.2%)
Median Home Value	$985,851
Average Home Value	$1,062,364