








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Baltimore at 1000 Fell St UNIT 628, Baltimore, MD, 21231 uses $200,591 cash to close to unlock $7,298/yr annual cash flow and $608/mo monthly cash flow. Total monthly income runs $5,128/mo, and a $2,984/mo payment keeps the spread at $608/mo. Purchase price stands at $609,700, and rental yield measures 10.09% with $5,128/mo rent. Return on cash invested shows 23.7% in year one, and 5% annual appreciation builds toward $168,449 over five years. Five-year ROI reaches 124.76% and total cumulative return in cash records $250,257. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,128/mo property income covering a $2,984/mo payment rather than investor’s personal income.
Condo
Built in 1900
2,282 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 21231, Baltimore, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,802 (100%) |
| Owner Occupied HU | 2,844 (26.3%) |
| Renter Occupied HU | 6,204 (57.4%) |
| Vacant Housing Units | 1,754 (16.2%) |
| Median Home Value | $376,073 |
| Average Home Value | $431,165 |
Residential
8,949
Single Family
5,768
Multi-Family
3,181
Businesses
806
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listing removed | $640,000 |
| 2024-12-24 | Listed for rent | $4,200 |
| 2024-09-09 | Listed for sale | $640,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | $14181.24 | 5.33% | $600,900 | 5.33% |
| 2023-08-01 | $13463.80 | N/A | $570,500 | N/A |
| 2022-08-01 | $13463.80 | N/A | $570,500 | N/A |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A