Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 1000 Colony Point Cir APT 512, Pembroke Pines, FL, 33026 generates $4,520/mo in rent and, after a $1,028/mo payment, leaves $2,255/mo in cash flow. Total monthly income is $4,520/mo, and annual cash flow is $27,064/yr on $69,615 invested. Return on cash invested sits at 58.79% in year one, and rental yield is 25.83% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 317.38% and total cumulative return in cash sums $220,948. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,520/mo property income rather than buyer’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$684 monthly HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $210,000 |
| 2024-08-01 | Listing removed | N/A |
| 2024-07-22 | Price change | $217,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $4112.28 | 239.97% | $194,480 | 123.80% |
| 2022-08-31 | $1209.60 | 5.67% | $86,900 | 3.00% |
| 2021-08-31 | $1144.73 | 1.60% | $84,370 | 1.39% |
Listed by: Andres Garcia Voelkl • Compass Florida, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11640159
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
