Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 1000 Colony Point Cir APT 205, Pembroke Pines, FL, 33026 generates $1,421/mo in rent, after a $869/mo payment. Total monthly income is $1,421/mo. Return on cash invested sits at 11.97% in year one, and rental yield is 9.61% on a $177,500 entry. Equity gained on principal adds $1,145/yr, while 5% annual appreciation builds toward $49,040 over five years. Five-year ROI reaches 65.55% and total cumulative return in cash sums $38,568. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,421/mo property income rather than buyer’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$616 monthly HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| 2025-02-28 | Sold | $177,500 |
| 2025-02-14 | Pending sale | $187,000 |
| 2025-01-08 | Listed for sale | $187,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $1775.22 | 5.23% | $112,080 | 3.00% |
| 2023-05-14 | $1686.93 | 7.50% | $108,820 | 2.99% |
| 2022-05-14 | $1569.25 | 4.47% | $105,660 | 2.99% |
Listed by: Elizabeth Posada • Ocean Palms Realty Associates, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11720558
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
