Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 1000 Clove Rd APT 4P, Staten Island, NY, 10301 priced at $140,000 converts $1,113/mo rent into $178/mo cash flow after a $685/mo obligation. Total monthly income equals $1,113/mo, and annual cash flow totals $2,140/yr on $46,410 invested. Return on cash invested prints 24.52% in year one, and rental yield reads 9.54% against a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation compiles into $38,679 by year five. Five-year ROI reaches 128.27% and total cumulative return in cash sums $59,530. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,113/mo property income covering a $685/mo payment, not borrower’s personal income.
Condo
Built in 1966
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Frances Brischo • Tom Crimmins Realty, Ltd.
Mls Name: SIBOR
Mls ID: #2506822
