Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,385/mo, and a $2,839/mo payment. Purchase price stands at $580,000, and rental yield measures 9.07% with $4,385/mo rent. Return on cash invested shows 13.25% in year one, and 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 71.37% and total cumulative return in cash records $136,185. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,385/mo property income covering a $2,839/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$939 monthly HOA
Neighborhood data shown for ZIP Code: 10018, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,545 (100%) |
| Owner Occupied HU | 654 ( 7.7%) |
| Renter Occupied HU | 6,006 (70.3%) |
| Vacant Housing Units | 1,885 (22.1%) |
| Median Home Value | $976,266 |
| Average Home Value | $1,244,179 |
Residential
7,591
Single Family
29
Multi-Family
7,562
Businesses
6,062
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Price change | $580,000 |
| 2024-02-07 | Listing removed | N/A |
| 2024-01-04 | Price change | $3,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-12 | $16229.00 | N/A | $138,692 | 0.16% |
| 2022-01-12 | N/A | N/A | $138,469 | -0.12% |
| 2021-01-12 | N/A | N/A | $138,630 | -9.68% |
Listed by: Frayda Resnick • SERHANT.
Mls Name: StreetEasy
Mls ID: #S1745807
