Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manhattan at 100 W 12th St APT 4L, Manhattan, NY, 10011 uses $202,335 cash to close to unlock $42,195/yr annual cash flow and $3,516/mo monthly cash flow. Total monthly income runs $9,046/mo, and a $3,010/mo payment keeps the spread at $3,516/mo. Purchase price stands at $615,000, and rental yield measures 17.65% with $9,046/mo rent. Return on cash invested shows 40.91% in year one, and 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 219.16% and total cumulative return in cash records $443,441. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,046/mo property income covering a $3,010/mo payment rather than investor’s personal income.
Condo
Built in 1959
N/A lot
$N/A/sqft
$1,423 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Price change | $615,000 |
| 2024-06-10 | Price change | $635,000 |
| 2024-05-10 | Listed for sale | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brigitte Pays - Licensed Real Estate Salesperson • The Agency
Mls Name: StreetEasy
Mls ID: #1715928
