Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Francisco at 100 Pinehurst Way, San Francisco, CA, 94127 generates $9,511/mo in rent, after a $9,779/mo payment. Total monthly income is $9,511/mo. Return on cash invested sits at 15.09% in year one, and rental yield is 5.71% on a $1,998,000 entry. Equity gained on principal adds $12,893/yr, while 5% annual appreciation builds toward $552,011 over five years. Five-year ROI reaches 76.89% and total cumulative return in cash sums $497,775. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,511/mo property income rather than buyer’s personal income.
Single Family
Built in 1932
2,922 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94127, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,182 (100%) |
| Owner Occupied HU | 5,656 (78.8%) |
| Renter Occupied HU | 1,172 (16.3%) |
| Vacant Housing Units | 354 ( 4.9%) |
| Median Home Value | $1,798,032 |
| Average Home Value | $1,734,685 |
Residential
7,543
Single Family
7,029
Multi-Family
514
Businesses
525
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $1,998,000 |
| 2025-01-27 | Listing removed | $1,898,000 |
| 2024-10-24 | Listed for sale | $1,898,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $13376.94 | 1.55% | $1,074,553 | 2.00% |
| 2023-05-13 | $13172.74 | 1.98% | $1,053,485 | 2.00% |
| 2022-05-13 | $12917.26 | 1.81% | $1,032,831 | 2.00% |
Listed by: Juanjuan Huang • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #425037801
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
