100 Ledgewood Dr APT 618, Stoneham, MA, 02180 | $51/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Ledgewood Dr APT 618, Stoneham, MA, 02180 | $51/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
610 sft

80 Holland St #1, Somerville, MA, 02144

3 Bed
1 Bath
1426 sft

59 Riverview Rd, Brighton, MA, 02135

2 Bed
1 Bath
840 sft

1117 River St #2, Hyde Park, MA, 02136

1 Bed
1 Bath
569 sft

27-27A Palfrey St #A, Watertown, MA, 02472

Nearby investment properties with comparable prices

2 Bed
2 Bath
749 sft

102 Prospect St #102, Woburn, MA, 01801

2 Bed
2 Bath
1260 sft

20 Arlington Rd, Dedham, MA, 02026

2 Bed
3 Bath
1344 sft

157 Leland Farm Rd UNIT 157, Ashland, MA, 01721

2 Bed
2 Bath
1061 sft

15 Yuill Cir #2, Hyde Park, MA, 02136

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stoneham at 100 Ledgewood Dr APT 618, Stoneham, MA, 02180 offers a 7.68% rental yield on a $509,900 purchase with $3,265/mo rent. Total monthly income registers $3,265/mo, and a $2,496/mo payment leaves $51/mo available for distribution. Annual cash flow reaches $611/yr on $167,757 to close, and return on cash invested stands at 20.42% in year one. Equity gained on principal adds $3,290/yr while 5% annual appreciation supports $140,876 over five years. Portfolio math shows five-year ROI at 105.72% and total cumulative return in cash at $177,356. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,265/mo property income against a $2,496/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this light-filled, top-floor corner retreat in the highly coveted, pet-friendly Montvale! Offering 1,061 sq.ft. of smartly designed space, this inviting home boasts expansive windows providing abundant natural light and tranquil views. The spacious primary suite includes a generous walk-in closet and sitting area overlooking the beautifully maintained inground pool. The 2nd bedroom is equally bright and versatile, and 2 full baths provide exceptional convenience and privacy. Additional amenities include 2 DEEDED GARAGE spaces, in-unit laundry with full size, side-by-side washer & dryer, and private storage plus trash/recycling room on same floor. Condo fee covers hot water and large part of heat & AC. This commuters dream is just 0.3 miles from Rt. 93 while maintaining the peaceful feel of a residential setting. Refrigerator, microwave, washer & dryer remain as gifts to buyer. Make this move-in ready home combining comfort, easy living, location, and style yours today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02180, Stoneham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,649 (100%)
Owner Occupied HU	6,678 (62.7%)
Renter Occupied HU	3,597 (33.8%)
Vacant Housing Units	374 ( 3.5%)
Median Home Value	$715,824
Average Home Value	$796,350