Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 100 Brady Coleman Ln, Springtown, TX, 76082 listed at $549,900 pairs $3,838/mo rent with a $2,691/mo payment. Total monthly income runs $3,838/mo. Return on cash invested measures 19.58% in year one, and rental yield registers 8.38% at a $549,900 basis. Equity gained on principal adds $3,548/yr, and annual property appreciation at 5% supports $151,927 by year five. Five-year ROI tracks 102.29% and total cumulative return in cash totals $185,066. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,838/mo property income relative to a $2,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2012
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Price change | $549,900 |
| 2024-07-09 | Price change | $565,000 |
| 2024-06-05 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6889.16 | 14.07% | $446,980 | 31.97% |
| 2022-08-14 | $6039.24 | -0.93% | $338,700 | N/A |
| 2021-08-14 | $6096.05 | 5.77% | $338,700 | 13.75% |
Listed by: Allan White • Texas Legacy Realty
Mls Name: NTREIS
Mls ID: #20394177
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
