100 Beekman St APT 4K, New York, NY, 10038 | $2,861/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Beekman St APT 4K, New York, NY, 10038 | $2,861/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
- sft

200 Rector Pl #23ABC, New York, NY, 10280

2 Bed
2 Bath
1303 sft

1 Wall St UNIT # 3306, New York, NY, 10005

2 Bed
3 Bath
1174 sft

200 Rector Pl UNIT 35E, New York, NY, 10280

2 Bed
2 Bath
1240 sft

1 Wall St APT 613, New York, NY, 10005

Nearby investment properties with comparable prices

- Bed
1 Bath
690 sft

70 Little St W UNIT 6J, New York, NY, 10004

4 Bed
4 Bath
2450 sft

328 Coolidge Dr, Kenilworth, NJ, 07033

4 Bed
3 Bath
- sft

39 Unami Ter, Westfield, NJ, 07090

1 Bed
1 Bath
893 sft

99 John St APT 1501, New York, NY, 10038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 100 Beekman St APT 4K, New York, NY, 10038 earns $2,861/mo cash flow from $9,205/mo rent with a $4,650/mo payment. Total monthly income totals $9,205/mo, and annual cash flow totals $34,330/yr on $312,550 capital. ROI tracks 31.04% on current figures, and rental yield reads 11.63% at a $950,000 purchase. Equity gained on principal adds $6,130/yr, and 5% annual appreciation supports $262,467 over five years. Five-year ROI reaches 163.16% and total cumulative return in cash sums $509,966. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $9,205/mo property income instead of your personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

This must-see renovated two-bedroom in Southbridge Towers is the perfect turnkey home with outdoor space in a spectacular FiDi location. Stainless steel appliances, crown molding, solid-core maple doors, California Closets simply no expense was spared in this spacious and sunny apartment's painstaking renovation. Open the door and take in a gracious gallery foyer with artwalls ready to accommodate your personal art collection and two large closets offering abundant storage. To the left, the brand-new chef's kitchen features meticulously crafted custom cabinetry, beautiful stone counters and glass tile backsplashes surrounding full-size stainless steel appliances, including a gas range, dishwasher and microwave. You'll be drawn to the stunning great room by two-extra wide windows flooding the space with western light and treetop views. Here, you'll find plenty of space for comfortable living and dining areas it's currently set up with two full sofas and a six-seat dining table with room to spare while the delightful 75-square-foot balcony is paved with gorgeous custom wood flooring. Overlooking a beautiful park with lush trees and plants, it's simply the perfect spot for morning coffee or an evening cocktail. This home has one of the quietest and most desirable views in Southbridge Towers. Two large bedrooms featuring sunny windows and spacious California Closets flank the spa-like full bathroom. Luxurious hardwood flooring paves the home, radiators throughout feature beautiful custom-crafted maple covers, and with five large closets in total, storage will never be a concern in this perfect two-bedroom home. Situated in the Southbridge Towers complex, 100 Beekman Street is in the heart of the exciting Fulton/Seaport section of the Financial District, offering an unbeatable location and very low maintenance, which includes electricity and heat. Residents of 100 Beekman Street enjoy full-time doorman service and on-site indoor parking is available for an additional monthly charge. The South Street Seaport is just a few blocks away, providing great restaurants, nightlife and shopping, while the Fulton Center brings world-class retail and unbeatable transportation to the neighborhood, including access to the 2/3, 4/5, A/C, J/Z and R trains.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10038, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,600 (100%)
Owner Occupied HU	2,863 (21.1%)
Renter Occupied HU	8,937 (65.7%)
Vacant Housing Units	1,800 (13.2%)
Median Home Value	$894,071
Average Home Value	$1,101,949