Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Red Oak at 100 Baldwin St, Red Oak, TX, 75154 earns $576/mo cash flow from $3,419/mo rent with a $1,957/mo payment. Total monthly income totals $3,419/mo, and annual cash flow totals $6,907/yr on $132,567 capital. ROI tracks 25.12% on current figures, and rental yield reads 10.26% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 132% and total cumulative return in cash sums $174,992. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,419/mo property income instead of your personal income.
Single Family
Built in 2024
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $399,900 |
| 2024-01-03 | Sold | N/A |
| 2023-12-15 | Pending sale | $65,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1348.77 | 31.21% | $65,000 | 44.44% |
| 2022-08-14 | $1027.95 | N/A | $45,000 | 59.97% |
| 2021-08-14 | N/A | N/A | $28,130 | 7.16% |
Listed by: Icela Fernandez • Dwell Dallas Realtors, LLC
Mls Name: NTREIS
Mls ID: #20698406
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
