








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,598/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 6.72% with $5,598/mo rent. Return on cash invested shows 13.02% in year one, and 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 67.63% and total cumulative return in cash records $222,266. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,598/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$856 monthly HOA
Neighborhood data shown for ZIP Code: 10023, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,765 (100%) |
| Owner Occupied HU | 13,628 (30.4%) |
| Renter Occupied HU | 23,478 (52.4%) |
| Vacant Housing Units | 7,659 (17.1%) |
| Median Home Value | $1,614,455 |
| Average Home Value | $1,528,815 |
Residential
39,952
Single Family
230
Multi-Family
39,722
Businesses
1,615
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $999,000 |
| 2024-02-05 | Listing removed | $999,000 |
| 2023-12-06 | Listed for sale | $999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $9157.00 | 3.38% | $80,504 | 4.73% |
| 2023-04-16 | $8858.00 | N/A | $76,865 | 4.21% |
| 2022-04-16 | N/A | N/A | $73,759 | -0.00% |



Listed by: Bethoney Shen At Nest Seekers • Nest Seekers International
Mls Name: StreetEasy
Mls ID: #S1764573