Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,790/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 6.52% with $6,790/mo rent. Return on cash invested shows 9.88% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 51.74% and total cumulative return in cash records $209,533. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,790/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
$1,984 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2024-09-28 | Price change | $1,250,000 |
| 2024-05-23 | Listed for sale | $1,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paolo Valois - Licensed Real Estate Salesperson • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #1718506
