10 W 15th St APT 426, New York, NY, 10011 | $653/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 W 15th St APT 426, New York, NY, 10011 | $653/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1156 sft

357 Varick St APT 323B, Jersey City, NJ, 07302

- Bed
- Bath
- sft

118 Mulberry St, New York, NY, 10013

4 Bed
4 Bath
1680 sft

75 Churchill Ave, Staten Island, NY, 10309

1 Bed
1 Bath
900 sft

9281 Shore Rd APT 605, Brooklyn, NY, 11209

Nearby investment properties with comparable prices

1 Bed
1 Bath
708 sft

264 9th St #303, Jersey City, NJ, 07302

2 Bed
1 Bath
846 sft

604.5 Grove St #2, Jersey City, NJ, 07310

- Bed
1 Bath
479 sft

75 Park Ln APT 512, Jersey City, NJ, 07310

- Bed
1 Bath
450 sft

25 W 13th St APT 5AN, New York, NY, 10011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 10 W 15th St APT 426, New York, NY, 10011 earns $653/mo cash flow from $5,036/mo rent with a $2,638/mo payment. Total monthly income totals $5,036/mo, and annual cash flow totals $7,833/yr on $177,331 capital. ROI tracks 24.48% on current figures, and rental yield reads 11.21% at a $539,000 purchase. Equity gained on principal adds $3,478/yr, and 5% annual appreciation supports $148,916 over five years. Five-year ROI reaches 129.88% and total cumulative return in cash sums $230,316. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,036/mo property income instead of your personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

$784 monthly HOA

More details about the property

OPEN HOUSE HAS BEEN CANCELLED. Apologies for the inconvenience. This co-op studio home is south facing with excellent light streaming through oversized windows. The kitchen is outfitted with granite countertops, stainless steel appliances, including a dishwasher and microwave, and tasteful, modern cabinets. The bathroom is also surrounded in warm, stone and porcelain tiles, along with a glass door to the tub/shower and a vanity with storage. There is a dressing area, along with four spacious closets. There is also central heat and air for your convenience. Pets are welcome. 10 W. 15th Street, also known as Park Gramercy, is luxury co-op building on the border of four fabulous neighborhoods--The Village, Union Square, Chelsea and the Flatiron District, with a full-time doorman, live-in super, on-site property manager, central laundry room, package and dry cleaning service, and parking garage. You will be near the F, N, R, Q, W, 4, 5, and 6 subway lines, tons of restaurants, shopping on Lower Fifth Avenue, Whole Foods, cafes and convenient shopping. The minimum down payment at closing is 25%. Pied-a-terres and co-purchasing are allowed, where gifting is case-by-case. Subletting two out of every five years is also allowed. Make this your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727